Quarterly report pursuant to Section 13 or 15(d)

Acquisitions (Tables)

v2.4.0.8
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2013
Allocated Purchase Price for Seniors for SFL and Rentsentinel (Preliminary)

We have allocated the purchase price for SFL and RentSentinel (preliminary) as follows:

 

     SFL      RentSentinel  
     (in thousands)  

Intangible assets:

  

Developed product technologies

   $ 1,406       $ 3,640   

Customer relationships

     161         3,060   

Goodwill

     1,035         4,566   

Net deferred taxes

     —           (779

Net other assets

     88         9   
  

 

 

    

 

 

 

Total purchase price

   $ 2,690       $ 10,496   
  

 

 

    

 

 

 
Allocated Purchase Price for Rent Mine Online, Inc (Preliminary) and Vigilan

We have allocated the purchase price for RMO and Vigilan as follows:

 

     RMO     Vigilan  
     (in thousands)  

Intangible assets:

  

Developed product technologies

   $ 2,460      $ 1,430   

Customer relationships

     1,770        1,150   

Goodwill

     3,439        2,454   

Net deferred taxes

     (1,502     —     

Net other assets

     (410     (34
  

 

 

   

 

 

 

Total purchase price, net of cash acquired

   $ 5,757      $ 5,000   
  

 

 

   

 

 

 
Pro Forma Financial Information
     Three Months Ended June 30,     Six Months Ended June 30,  
     2013
Actual
     2012
Pro Forma
    2013
Pro Forma
     2012
Pro Forma
 
     (in thousands, except per share amounts)  

Revenue:

  

On demand

   $ 90,825       $ 77,007      $ 177,019       $ 150,130   

On premise

     1,011         1,261        1,961         2,677   

Professional and other

     2,615         2,593        5,324         4,876   

Total revenue

     94,451         80,861        184,304         157,683   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income (loss)

   $ 4,610       $ (3,237   $ 4,715       $ (2,167

Net income (loss) per share:

          

Basic

   $ 0.06       $ (0.05   $ 0.06       $ (0.03

Diluted

   $ 0.06       $ (0.05   $ 0.06       $ (0.03