Leases |
Leases
Our leases are primarily comprised of real estate leases of office facilities and equipment under operating leases that expire on various dates through 2033. In May 2015, we entered into a lease agreement for office space located in Richardson, Texas to serve as our corporate headquarters and data center. The lease, which is classified as a finance lease, is for a term of twelve years, beginning in 2016, and includes optional extension periods. The lease agreement contains provisions for rent escalations over the term of the lease and leasehold improvement incentives.
The components of lease costs for the three months ended March 31, 2020 and 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
|
2020 |
|
2019 |
|
(in thousands) |
Operating lease cost |
$ |
4,472 |
|
|
$ |
3,486 |
|
|
|
|
|
Finance lease cost: |
|
|
|
Depreciation of finance lease asset |
$ |
992 |
|
|
$ |
992 |
|
Interest on lease liabilities |
1,030 |
|
|
1,045 |
|
Total finance lease cost |
$ |
2,022 |
|
|
2,037 |
|
Rent expense for short-term leases for the three months ended March 31, 2020 and 2019 was not material.
Supplemental balance sheet information related to leases at March 31, 2020, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
|
(in thousands, except lease term and discount rate) |
Right-of-use assets |
$ |
65,493 |
|
|
$ |
53,248 |
|
|
$ |
118,741 |
|
|
|
|
|
|
|
Lease liabilities, current (1)
|
$ |
13,052 |
|
|
$ |
3,407 |
|
|
$ |
16,459 |
|
Lease liabilities, net of current portion |
58,573 |
|
|
72,526 |
|
|
131,099 |
|
Total lease liabilities |
$ |
71,625 |
|
|
$ |
75,933 |
|
|
$ |
147,558 |
|
|
|
|
|
|
|
Weighted average remaining term (in years) |
5.8 |
|
|
13.4 |
|
|
|
Weighted average discount rate |
4.8 |
% |
|
5.4 |
% |
|
|
|
|
(1) |
Included in the line “Accrued expenses and other current liabilities” in the accompanying Condensed Consolidated Balance Sheets. |
Supplemental balance sheet information related to leases at December 31, 2019, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
|
(in thousands, except lease term and discount rate) |
Right-of-use assets |
$ |
67,700 |
|
|
$ |
54,241 |
|
|
$ |
121,941 |
|
|
|
|
|
|
|
Lease liabilities, current (1)
|
$ |
12,873 |
|
|
$ |
3,254 |
|
|
$ |
16,127 |
|
Lease liabilities, net of current portion |
59,822 |
|
|
73,491 |
|
|
133,313 |
|
Total lease liabilities |
$ |
72,695 |
|
|
$ |
76,745 |
|
|
$ |
149,440 |
|
|
|
|
|
|
|
Weighted average remaining term (in years) |
6.1 |
|
|
13.7 |
|
|
|
Weighted average discount rate |
4.8 |
% |
|
5.4 |
% |
|
|
|
|
(1) |
Included in the line “Accrued expenses and other current liabilities” in the accompanying Condensed Consolidated Balance Sheets. |
Supplemental cash flow information related to leases for the three months ended March 31, 2020 and 2019 was as follows, in thousands:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
|
2020 |
|
2019 |
Cash payments for lease liabilities within operating activities: |
|
|
|
Operating leases |
$ |
3,048 |
|
|
$ |
3,658 |
|
Finance leases |
$ |
1,030 |
|
|
$ |
1,045 |
|
Non-cash activity: |
|
|
|
Right-of-use assets obtained in exchange for operating lease obligations |
$ |
1,392 |
|
|
$ |
— |
|
At March 31, 2020, future maturities of lease liabilities due under these lease agreements were as follows for the years ending December 31, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
2020 |
$ |
12,613 |
|
|
$ |
4,979 |
|
|
$ |
17,592 |
|
2021 |
15,690 |
|
|
7,504 |
|
|
23,194 |
|
2022 |
13,695 |
|
|
7,609 |
|
|
21,304 |
|
2023 |
11,943 |
|
|
7,714 |
|
|
19,657 |
|
2024 |
9,941 |
|
|
7,819 |
|
|
17,760 |
|
Thereafter |
18,471 |
|
|
72,214 |
|
|
90,685 |
|
Total undiscounted lease payments |
82,353 |
|
|
107,839 |
|
|
190,192 |
|
Present value adjustment |
(10,728 |
) |
|
(31,906 |
) |
|
(42,634 |
) |
Present value of lease payments |
$ |
71,625 |
|
|
$ |
75,933 |
|
|
$ |
147,558 |
|
|
Leases |
Leases
Our leases are primarily comprised of real estate leases of office facilities and equipment under operating leases that expire on various dates through 2033. In May 2015, we entered into a lease agreement for office space located in Richardson, Texas to serve as our corporate headquarters and data center. The lease, which is classified as a finance lease, is for a term of twelve years, beginning in 2016, and includes optional extension periods. The lease agreement contains provisions for rent escalations over the term of the lease and leasehold improvement incentives.
The components of lease costs for the three months ended March 31, 2020 and 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
|
2020 |
|
2019 |
|
(in thousands) |
Operating lease cost |
$ |
4,472 |
|
|
$ |
3,486 |
|
|
|
|
|
Finance lease cost: |
|
|
|
Depreciation of finance lease asset |
$ |
992 |
|
|
$ |
992 |
|
Interest on lease liabilities |
1,030 |
|
|
1,045 |
|
Total finance lease cost |
$ |
2,022 |
|
|
2,037 |
|
Rent expense for short-term leases for the three months ended March 31, 2020 and 2019 was not material.
Supplemental balance sheet information related to leases at March 31, 2020, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
|
(in thousands, except lease term and discount rate) |
Right-of-use assets |
$ |
65,493 |
|
|
$ |
53,248 |
|
|
$ |
118,741 |
|
|
|
|
|
|
|
Lease liabilities, current (1)
|
$ |
13,052 |
|
|
$ |
3,407 |
|
|
$ |
16,459 |
|
Lease liabilities, net of current portion |
58,573 |
|
|
72,526 |
|
|
131,099 |
|
Total lease liabilities |
$ |
71,625 |
|
|
$ |
75,933 |
|
|
$ |
147,558 |
|
|
|
|
|
|
|
Weighted average remaining term (in years) |
5.8 |
|
|
13.4 |
|
|
|
Weighted average discount rate |
4.8 |
% |
|
5.4 |
% |
|
|
|
|
(1) |
Included in the line “Accrued expenses and other current liabilities” in the accompanying Condensed Consolidated Balance Sheets. |
Supplemental balance sheet information related to leases at December 31, 2019, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
|
(in thousands, except lease term and discount rate) |
Right-of-use assets |
$ |
67,700 |
|
|
$ |
54,241 |
|
|
$ |
121,941 |
|
|
|
|
|
|
|
Lease liabilities, current (1)
|
$ |
12,873 |
|
|
$ |
3,254 |
|
|
$ |
16,127 |
|
Lease liabilities, net of current portion |
59,822 |
|
|
73,491 |
|
|
133,313 |
|
Total lease liabilities |
$ |
72,695 |
|
|
$ |
76,745 |
|
|
$ |
149,440 |
|
|
|
|
|
|
|
Weighted average remaining term (in years) |
6.1 |
|
|
13.7 |
|
|
|
Weighted average discount rate |
4.8 |
% |
|
5.4 |
% |
|
|
|
|
(1) |
Included in the line “Accrued expenses and other current liabilities” in the accompanying Condensed Consolidated Balance Sheets. |
Supplemental cash flow information related to leases for the three months ended March 31, 2020 and 2019 was as follows, in thousands:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
|
2020 |
|
2019 |
Cash payments for lease liabilities within operating activities: |
|
|
|
Operating leases |
$ |
3,048 |
|
|
$ |
3,658 |
|
Finance leases |
$ |
1,030 |
|
|
$ |
1,045 |
|
Non-cash activity: |
|
|
|
Right-of-use assets obtained in exchange for operating lease obligations |
$ |
1,392 |
|
|
$ |
— |
|
At March 31, 2020, future maturities of lease liabilities due under these lease agreements were as follows for the years ending December 31, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
2020 |
$ |
12,613 |
|
|
$ |
4,979 |
|
|
$ |
17,592 |
|
2021 |
15,690 |
|
|
7,504 |
|
|
23,194 |
|
2022 |
13,695 |
|
|
7,609 |
|
|
21,304 |
|
2023 |
11,943 |
|
|
7,714 |
|
|
19,657 |
|
2024 |
9,941 |
|
|
7,819 |
|
|
17,760 |
|
Thereafter |
18,471 |
|
|
72,214 |
|
|
90,685 |
|
Total undiscounted lease payments |
82,353 |
|
|
107,839 |
|
|
190,192 |
|
Present value adjustment |
(10,728 |
) |
|
(31,906 |
) |
|
(42,634 |
) |
Present value of lease payments |
$ |
71,625 |
|
|
$ |
75,933 |
|
|
$ |
147,558 |
|
|