Leases (Tables)
|
3 Months Ended |
Mar. 31, 2020 |
Leases [Abstract] |
|
Lease, Cost |
Supplemental cash flow information related to leases for the three months ended March 31, 2020 and 2019 was as follows, in thousands:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
|
2020 |
|
2019 |
Cash payments for lease liabilities within operating activities: |
|
|
|
Operating leases |
$ |
3,048 |
|
|
$ |
3,658 |
|
Finance leases |
$ |
1,030 |
|
|
$ |
1,045 |
|
Non-cash activity: |
|
|
|
Right-of-use assets obtained in exchange for operating lease obligations |
$ |
1,392 |
|
|
$ |
— |
|
The components of lease costs for the three months ended March 31, 2020 and 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
|
2020 |
|
2019 |
|
(in thousands) |
Operating lease cost |
$ |
4,472 |
|
|
$ |
3,486 |
|
|
|
|
|
Finance lease cost: |
|
|
|
Depreciation of finance lease asset |
$ |
992 |
|
|
$ |
992 |
|
Interest on lease liabilities |
1,030 |
|
|
1,045 |
|
Total finance lease cost |
$ |
2,022 |
|
|
2,037 |
|
|
Assets And Liabilities, Lessee |
Supplemental balance sheet information related to leases at March 31, 2020, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
|
(in thousands, except lease term and discount rate) |
Right-of-use assets |
$ |
65,493 |
|
|
$ |
53,248 |
|
|
$ |
118,741 |
|
|
|
|
|
|
|
Lease liabilities, current (1)
|
$ |
13,052 |
|
|
$ |
3,407 |
|
|
$ |
16,459 |
|
Lease liabilities, net of current portion |
58,573 |
|
|
72,526 |
|
|
131,099 |
|
Total lease liabilities |
$ |
71,625 |
|
|
$ |
75,933 |
|
|
$ |
147,558 |
|
|
|
|
|
|
|
Weighted average remaining term (in years) |
5.8 |
|
|
13.4 |
|
|
|
Weighted average discount rate |
4.8 |
% |
|
5.4 |
% |
|
|
|
|
(1) |
Included in the line “Accrued expenses and other current liabilities” in the accompanying Condensed Consolidated Balance Sheets. |
Supplemental balance sheet information related to leases at December 31, 2019, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
|
(in thousands, except lease term and discount rate) |
Right-of-use assets |
$ |
67,700 |
|
|
$ |
54,241 |
|
|
$ |
121,941 |
|
|
|
|
|
|
|
Lease liabilities, current (1)
|
$ |
12,873 |
|
|
$ |
3,254 |
|
|
$ |
16,127 |
|
Lease liabilities, net of current portion |
59,822 |
|
|
73,491 |
|
|
133,313 |
|
Total lease liabilities |
$ |
72,695 |
|
|
$ |
76,745 |
|
|
$ |
149,440 |
|
|
|
|
|
|
|
Weighted average remaining term (in years) |
6.1 |
|
|
13.7 |
|
|
|
Weighted average discount rate |
4.8 |
% |
|
5.4 |
% |
|
|
(1) Included in the line “Accrued expenses and other current liabilities” in the accompanying Condensed Consolidated Balance Sheets.
|
Finance Lease, Liability, Maturity |
At March 31, 2020, future maturities of lease liabilities due under these lease agreements were as follows for the years ending December 31, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
2020 |
$ |
12,613 |
|
|
$ |
4,979 |
|
|
$ |
17,592 |
|
2021 |
15,690 |
|
|
7,504 |
|
|
23,194 |
|
2022 |
13,695 |
|
|
7,609 |
|
|
21,304 |
|
2023 |
11,943 |
|
|
7,714 |
|
|
19,657 |
|
2024 |
9,941 |
|
|
7,819 |
|
|
17,760 |
|
Thereafter |
18,471 |
|
|
72,214 |
|
|
90,685 |
|
Total undiscounted lease payments |
82,353 |
|
|
107,839 |
|
|
190,192 |
|
Present value adjustment |
(10,728 |
) |
|
(31,906 |
) |
|
(42,634 |
) |
Present value of lease payments |
$ |
71,625 |
|
|
$ |
75,933 |
|
|
$ |
147,558 |
|
|
Lessee, Operating Lease, Liability, Maturity |
At March 31, 2020, future maturities of lease liabilities due under these lease agreements were as follows for the years ending December 31, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
2020 |
$ |
12,613 |
|
|
$ |
4,979 |
|
|
$ |
17,592 |
|
2021 |
15,690 |
|
|
7,504 |
|
|
23,194 |
|
2022 |
13,695 |
|
|
7,609 |
|
|
21,304 |
|
2023 |
11,943 |
|
|
7,714 |
|
|
19,657 |
|
2024 |
9,941 |
|
|
7,819 |
|
|
17,760 |
|
Thereafter |
18,471 |
|
|
72,214 |
|
|
90,685 |
|
Total undiscounted lease payments |
82,353 |
|
|
107,839 |
|
|
190,192 |
|
Present value adjustment |
(10,728 |
) |
|
(31,906 |
) |
|
(42,634 |
) |
Present value of lease payments |
$ |
71,625 |
|
|
$ |
75,933 |
|
|
$ |
147,558 |
|
|