Leases (Tables)
|
6 Months Ended |
Jun. 30, 2020 |
Leases [Abstract] |
|
Lease, Cost |
The components of lease costs for the three and six months ended June 30, 2020 and 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
Six Months Ended June 30, |
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
(in thousands) |
|
|
|
|
|
|
Operating lease cost |
$ |
4,201 |
|
|
$ |
3,477 |
|
|
$ |
8,673 |
|
|
$ |
6,963 |
|
|
|
|
|
|
|
|
|
Finance lease cost: |
|
|
|
|
|
|
|
Depreciation of finance lease asset |
$ |
992 |
|
|
$ |
992 |
|
|
$ |
1,984 |
|
|
$ |
1,984 |
|
Interest on lease liabilities |
1,019 |
|
|
1,061 |
|
|
2,048 |
|
|
2,106 |
|
Total finance lease cost |
$ |
2,011 |
|
|
$ |
2,053 |
|
|
$ |
4,032 |
|
|
$ |
4,090 |
|
Supplemental cash flow information related to leases for the six months ended June 30, 2020 and 2019 was as follows, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
|
|
|
2020 |
|
2019 |
Cash payments for lease liabilities within operating activities: |
|
|
|
|
|
|
|
Operating leases |
|
|
|
|
$ |
8,734 |
|
|
$ |
7,809 |
|
Finance leases |
|
|
|
|
$ |
2,048 |
|
|
$ |
2,106 |
|
Non-cash activity: |
|
|
|
|
|
|
|
Right-of-use assets obtained in exchange for operating lease obligations |
|
|
|
|
$ |
1,392 |
|
|
$ |
12,029 |
|
|
Assets And Liabilities, Lessee |
Supplemental balance sheet information related to leases at June 30, 2020, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
|
(in thousands, except lease term and discount rate) |
|
|
|
|
Right-of-use assets |
$ |
62,116 |
|
|
$ |
52,256 |
|
|
$ |
114,372 |
|
|
|
|
|
|
|
Lease liabilities, current (1)
|
$ |
12,982 |
|
|
$ |
3,480 |
|
|
$ |
16,462 |
|
Lease liabilities, net of current portion |
54,066 |
|
|
71,631 |
|
|
125,697 |
|
Total lease liabilities |
$ |
67,048 |
|
|
$ |
75,111 |
|
|
$ |
142,159 |
|
|
|
|
|
|
|
Weighted average remaining term (in years) |
5.6 |
|
13.2 |
|
|
Weighted average discount rate |
4.8 |
% |
|
5.4 |
% |
|
|
(1)Included in the line “Accrued expenses and other current liabilities” in the accompanying Condensed Consolidated Balance Sheets.
Supplemental balance sheet information related to leases at December 31, 2019, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
|
(in thousands, except lease term and discount rate) |
|
|
|
|
Right-of-use assets |
$ |
67,700 |
|
|
$ |
54,241 |
|
|
$ |
121,941 |
|
|
|
|
|
|
|
Lease liabilities, current (1)
|
$ |
12,873 |
|
|
$ |
3,254 |
|
|
$ |
16,127 |
|
Lease liabilities, net of current portion |
59,822 |
|
|
73,491 |
|
|
133,313 |
|
Total lease liabilities |
$ |
72,695 |
|
|
$ |
76,745 |
|
|
$ |
149,440 |
|
|
|
|
|
|
|
Weighted average remaining term (in years) |
6.1 |
|
13.7 |
|
|
Weighted average discount rate |
4.8 |
% |
|
5.4 |
% |
|
|
(1)Included in the line “Accrued expenses and other current liabilities” in the accompanying Condensed Consolidated Balance Sheets.
|
Finance Lease, Liability, Maturity |
At June 30, 2020, future maturities of lease liabilities due under these lease agreements were as follows for the years ending December 31, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
2020 |
$ |
6,981 |
|
|
$ |
3,138 |
|
|
$ |
10,119 |
|
2021 |
15,735 |
|
|
7,504 |
|
|
23,239 |
|
2022 |
13,745 |
|
|
7,609 |
|
|
21,354 |
|
2023 |
11,994 |
|
|
7,714 |
|
|
19,708 |
|
2024 |
9,988 |
|
|
7,819 |
|
|
17,807 |
|
Thereafter |
18,543 |
|
|
72,214 |
|
|
90,757 |
|
Total undiscounted lease payments |
76,986 |
|
|
105,998 |
|
|
182,984 |
|
Present value adjustment |
(9,938) |
|
|
(30,887) |
|
|
(40,825) |
|
Present value of lease payments |
$ |
67,048 |
|
|
$ |
75,111 |
|
|
$ |
142,159 |
|
|
Lessee, Operating Lease, Liability, Maturity |
At June 30, 2020, future maturities of lease liabilities due under these lease agreements were as follows for the years ending December 31, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
Finance leases |
|
Total leases |
2020 |
$ |
6,981 |
|
|
$ |
3,138 |
|
|
$ |
10,119 |
|
2021 |
15,735 |
|
|
7,504 |
|
|
23,239 |
|
2022 |
13,745 |
|
|
7,609 |
|
|
21,354 |
|
2023 |
11,994 |
|
|
7,714 |
|
|
19,708 |
|
2024 |
9,988 |
|
|
7,819 |
|
|
17,807 |
|
Thereafter |
18,543 |
|
|
72,214 |
|
|
90,757 |
|
Total undiscounted lease payments |
76,986 |
|
|
105,998 |
|
|
182,984 |
|
Present value adjustment |
(9,938) |
|
|
(30,887) |
|
|
(40,825) |
|
Present value of lease payments |
$ |
67,048 |
|
|
$ |
75,111 |
|
|
$ |
142,159 |
|
|